1011 Willow PlaceRiviera BeachFL33410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riviera Beach at 1011 Willow Place, Riviera Beach, FL, 33410 uses $157,429 cash to close to unlock $7,091/yr annual cash flow and $591/mo monthly cash flow. Total monthly income runs $3,742/mo, and a $2,324/mo payment keeps the spread at $591/mo. Purchase price stands at $474,900, and rental yield measures 9.46% with $3,742/mo rent. Return on cash invested shows 24.41% in year one, and 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 127.58% and total cumulative return in cash records $200,843. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,742/mo property income covering a $2,324/mo payment rather than investor’s personal income.
Townhouse
Built in 2021
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33410, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,945 (100%) |
| Owner Occupied HU | 11,740 (65.4%) |
| Renter Occupied HU | 4,521 (25.2%) |
| Vacant Housing Units | 1,684 ( 9.4%) |
| Median Home Value | $562,031 |
| Average Home Value | $758,647 |
Housing Distribution
Address Breakdown
Residential
17,511
Single Family
12,828
Multi-Family
4,683
Businesses
1,683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chen Zhang • The Keyes Company - Stuart
Mls Name: BeachesMLS
Mls ID: #RX-11145820