Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pharr at 1011 W Eagle Ave, Pharr, TX, 78577 uses $58,013 cash to close to unlock $3,178/yr annual cash flow and $265/mo monthly cash flow. Total monthly income runs $1,558/mo, and a $857/mo payment keeps the spread at $265/mo. Purchase price stands at $175,000, and rental yield measures 10.68% with $1,558/mo rent. Return on cash invested shows 25.39% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 133.8% and total cumulative return in cash records $77,623. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,558/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 2005
6,002 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listed for sale | $175,000 |
| 2025-09-22 | Listing removed | $185,000 |
| 2025-08-18 | Price change | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-24 | $3485.06 | -0.75% | $129,938 | -0.83% |
| 2023-09-24 | $3511.57 | 6.22% | $131,019 | 11.16% |
| 2022-09-24 | $3305.89 | 9.44% | $117,861 | 11.45% |
Listed by: Glenda Pecina • Zapphire Real Estate Group
Mls Name: Greater McAllen AOR
Mls ID: #481435
Disclaimer: Listing information is deemed reliable, but not guaranteed.
