1011 N Magnolia Ave, Hubbard, TX, 76648 | $601/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1011 N Magnolia Ave, Hubbard, TX, 76648 | $601/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1464 sft

1006 Beaver St, Waco, TX, 76705

3 Bed
2 Bath
1496 sft

200 Brenda St, Waco, TX, 76705

3 Bed
2 Bath
1722 sft

326 S Barbara St, Waco, TX, 76705

3 Bed
3 Bath
1200 sft

3812 Orchard Ln, Waco, TX, 76705

Nearby investment properties with comparable prices

2 Bed
1 Bath
1364 sft

306 W Virginia St, West, TX, 76691

3 Bed
1 Bath
1024 sft

209 N Lakeview Dr, Waco, TX, 76705

4 Bed
2 Bath
1348 sft

105 S Lakeview Dr, Waco, TX, 76705

3 Bed
1 Bath
1386 sft

709 N Rita St, Waco, TX, 76705

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hubbard at 1011 N Magnolia Ave, Hubbard, TX, 76648 earns $601/mo cash flow from $2,130/mo rent with a $1,052/mo payment. Total monthly income totals $2,130/mo, and annual cash flow totals $7,217/yr on $71,273 capital. ROI tracks 30.03% on current figures, and rental yield reads 11.89% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 158.4% and total cumulative return in cash sums $112,897. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,130/mo property income instead of your personal income.

Single Family

Built in 1972

3.01 Acres lot

$N/A/sqft

No HOA

More details about the property

This property is a true gem. Located just outside city limits, this inviting 2-bedroom home sits on 3 fully cleared, fenced acresperfect for enjoying the quiet of the country with room for livestock, gardening, or simply soaking in the open space. The land includes a full stock tank and is 4H exempt, making it ideal for animals or a small hobby farm. A second building on the property offers so much potentialuse it as a mother-in-law suite, guest house, workshop, or creative space. The fully enclosed back porch functions more like a bonus roomprivate and quiet, ideal for extra living or storage space.At the heart of the property, youll find a large covered awning set on gravel, perfect for outdoor entertaining, BBQs, or gathering with friends and family under the stars. A carport provides convenient covered parking, and a privacy fence along the back of the home gives you added comfort and seclusion. With no city restrictions, beautiful cleared land, and flexible spaces to make your own, this is country living the way its meant to be.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76648, Hubbard, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,172 (100%)
Owner Occupied HU	742 (63.3%)
Renter Occupied HU	241 (20.6%)
Vacant Housing Units	189 (16.1%)
Median Home Value	$150,000
Average Home Value	$198,881