1011 Hackberry St #A/BSan MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Marcos at 1011 Hackberry St #A/B, San Marcos, TX, 78666 earns $13/mo cash flow from $2,538/mo rent with a $1,738/mo payment. Total monthly income totals $2,538/mo, and annual cash flow totals $157/yr on $117,683 capital. ROI tracks 20.04% on current figures, and rental yield reads 8.58% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 104.8% and total cumulative return in cash sums $123,336. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,538/mo property income instead of your personal income.
Single Family
Built in 1989
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Payne • Keller Williams Realty, Waco
Mls Name: NTREIS
Mls ID: #21111992