1011 E 221st St #1BronxNY10469
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 1011 E 221st St #1, Bronx, NY, 10469 in Bronx at $1,050,000. Rental yield 6.29%. The 6.29% yield and 1.17 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $290,096 by year five, and $9,671/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $303,273.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 5.1% |
| Monthly Cash Flow | $(1,510) | $1,850 |
City averages based on Bronx market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,502 |
| Total Monthly Debt Service | $6,594 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10469, Bronx, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,187 (100%) |
| Owner Occupied HU | 10,051 (41.6%) |
| Renter Occupied HU | 12,655 (52.3%) |
| Vacant Housing Units | 1,481 ( 6.1%) |
| Median Home Value | $666,947 |
| Average Home Value | $674,169 |
Housing Distribution
Address Breakdown
Residential
18,172
Single Family
12,726
Multi-Family
5,446
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10469, Bronx, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,187 (100%) |
| Owner Occupied HU | 10,051 (41.6%) |
| Renter Occupied HU | 12,655 (52.3%) |
| Vacant Housing Units | 1,481 ( 6.1%) |
| Median Home Value | $666,947 |
| Average Home Value | $674,169 |
Housing Distribution
Address Breakdown
Residential
18,172
Single Family
12,726
Multi-Family
5,446
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices