1011 Cobblestone Blvd, Summerville, SC, 29486 | $549/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1174 sft

110 Lisa Dr, Summerville, SC, 29485

4 Bed
3 Bath
2500 sft

305 Whitewood Ct, Moncks Corner, SC, 29461

3 Bed
2 Bath
1409 sft

1332 Old Fort Rd, Moncks Corner, SC, 29461

4 Bed
2 Bath
1632 sft

1227 Old Black Oak Rd, Moncks Corner, SC, 29461

Nearby investment properties with comparable prices

2 Bed
3 Bath
1512 sft

217 Harding Ln, Goose Creek, SC, 29445

2 Bed
2 Bath
1030 sft

2345 Tall Sail Dr #112, Charleston, SC, 29414

3 Bed
2 Bath
1266 sft

3419 Broadmoore Pl, North Charleston, SC, 29420

3 Bed
3 Bath
1554 sft

DUNCAN Plan, Townes at Merrimack, Moncks Corner, SC, 29461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 1011 Cobblestone Blvd, Summerville, SC, 29486 uses $115,992 cash to close to unlock $6,584/yr annual cash flow and $549/mo monthly cash flow. Total monthly income runs $2,632/mo, and a $1,713/mo payment keeps the spread at $549/mo. Purchase price stands at $349,900, and rental yield measures 9.03% with $2,632/mo rent. Return on cash invested shows 25.59% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 132.97% and total cumulative return in cash records $154,230. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,632/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Single Family

Built in 2002

7,405 sqft lot

$N/A/sqft

No HOA