Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1011 Blue Jay Dr, Mansfield, TX, 76063 listed at $357,252 pairs $3,004/mo rent with a $1,749/mo payment to leave $463/mo cash flow. Total monthly income runs $3,004/mo, and annual cash flow reaches $5,557/yr on $118,429 cash to close. Return on cash invested measures 24.6% in year one, and rental yield registers 10.09% at a $357,252 basis. Equity gained on principal adds $2,305/yr, and annual property appreciation at 5% supports $98,702 by year five. Five-year ROI tracks 129.25% and total cumulative return in cash totals $153,071. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,004/mo property income relative to a $1,749/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
5,619 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listing removed | $397,795 |
| 2025-06-13 | Listed for sale | $397,795 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $4373.83 | 7.61% | $357,252 | 19.20% |
| 2023-10-24 | $4064.34 | -17.67% | $299,706 | 14.62% |
| 2022-10-24 | $4936.43 | 2.02% | $261,471 | 15.19% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
