Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 1011 Bass Rd, Macon, GA, 31210 offers a 8.45% rental yield on a $375,000 purchase with $2,640/mo rent. Total monthly income registers $2,640/mo, and a $1,835/mo payment leaves $358/mo available for distribution. Annual cash flow reaches $4,297/yr on $124,313 to close, and return on cash invested stands at 23.37% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 121.26% and total cumulative return in cash at $150,747. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,640/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31210, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,994 (100%) |
| Owner Occupied HU | 8,223 (48.4%) |
| Renter Occupied HU | 7,270 (42.8%) |
| Vacant Housing Units | 1,501 ( 8.8%) |
| Median Home Value | $316,169 |
| Average Home Value | $363,621 |
Residential
16,289
Single Family
10,774
Multi-Family
5,515
Businesses
1,379
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $375,000 |
| 2019-12-06 | Listing removed | $398,500 |
| 2019-08-05 | Price change | $398,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-16 | $1971.67 | N/A | $77,634 | N/A |
| 2023-02-16 | $1971.67 | -25.08% | $77,634 | 2.13% |
| 2022-02-16 | $2631.65 | 15.30% | $76,014 | 13.35% |
Listed by: John Paul Phillips • Keller Williams Atlanta Partners - Peach
Mls Name: CBORGA
Mls Provider:
Mls ID: #219217
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
