Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10107 Sands Trail Ct, Houston, TX, 77064 offers a 10.18% rental yield on a $319,900 purchase with $2,713/mo rent. Total monthly income registers $2,713/mo, and a $1,566/mo payment leaves $412/mo available for distribution. Annual cash flow reaches $4,940/yr on $106,047 to close, and return on cash invested stands at 24.57% in year one. Equity gained on principal adds $2,064/yr while 5% annual appreciation supports $88,382 over five years. Portfolio math shows five-year ROI at 129.14% and total cumulative return in cash at $136,952. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,713/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
7,501 sqft lot
$N/A/sqft
$315 annually HOA
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $319,900 |
| 2025-04-14 | Sold | N/A |
| 2025-04-03 | Listing removed | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-24 | $205.96 | -87.50% | $312,000 | -9.09% |
| 2023-05-24 | $1648.32 | 7.65% | $343,193 | 13.02% |
| 2022-05-24 | $1531.16 | N/A | $303,670 | 26.89% |
Listed by: Thomas Caine • Texas Signature Realty
Mls Name: HAR
Mls Provider:
Mls ID: #40319666
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
