Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 16411 Hickory Point Rd, Houston, TX, 77095 listed at $319,900 pairs $2,591/mo rent with a $1,566/mo payment to leave $257/mo cash flow. Total monthly income runs $2,591/mo, and annual cash flow reaches $3,086/yr on $106,047 cash to close. Return on cash invested measures 22.82% in year one, and rental yield registers 9.72% at a $319,900 basis. Equity gained on principal adds $2,064/yr, and annual property appreciation at 5% supports $88,382 by year five. Five-year ROI tracks 119.94% and total cumulative return in cash totals $127,196. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,591/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
8,054 sqft lot
$N/A/sqft
$705 annually HOA
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Price change | $319,900 |
| 2024-10-30 | Listed for sale | $329,900 |
| 2024-08-30 | Listing removed | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $304,141 | -2.57% |
| 2023-12-27 | $2075.91 | 49.25% | $312,150 | 9.82% |
| 2022-12-27 | $1390.87 | N/A | $284,228 | 24.51% |
Listed by: K.C. Lam • RE/MAX Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #68564901
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
