Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 10107 De Allende Path, San Antonio, TX, 78221 generates $2,039/mo in rent and, after a $1,233/mo payment, leaves $248/mo in cash flow. Total monthly income is $2,039/mo, and annual cash flow is $2,971/yr on $83,505 invested. Return on cash invested sits at 23.47% in year one, and rental yield is 9.71% on a $251,900 entry. Equity gained on principal adds $1,625/yr, while 5% annual appreciation builds toward $69,595 over five years. Five-year ROI reaches 123.15% and total cumulative return in cash sums $102,834. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,039/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: R.J. Reyes • Keller Williams Heritage
Mls Name: SABOR
Mls ID: #1886668
