10104 Whitehorn Ln Lot 117Bell BuckleTN37020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bell Buckle at 10104 Whitehorn Ln Lot 117, Bell Buckle, TN, 37020 generates $2,220/mo in rent, after a $2,202/mo payment. Total monthly income is $2,220/mo. Return on cash invested sits at 16.1% in year one, and rental yield is 5.92% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 82.16% and total cumulative return in cash sums $122,530. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37020, Bell Buckle, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,268 (100%) |
| Owner Occupied HU | 1,871 (82.5%) |
| Renter Occupied HU | 250 (11.0%) |
| Vacant Housing Units | 147 ( 6.5%) |
| Median Home Value | $403,517 |
| Average Home Value | $477,288 |
Housing Distribution
Address Breakdown
Residential
2,025
Single Family
2,025
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Crabtree • Exit Realty Bob Lamb & Associates
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3118585