10104 Waltham DrHenricoVA23238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henrico at 10104 Waltham Dr, Henrico, VA, 23238 uses $184,207 cash to close to unlock $2,549/yr annual cash flow and $212/mo monthly cash flow. Total monthly income runs $3,559/mo, and a $2,740/mo payment keeps the spread at $212/mo. Purchase price stands at $559,900, and rental yield measures 7.63% with $3,559/mo rent. Return on cash invested shows 21.44% in year one, and 5% annual appreciation builds toward $154,690 over five years. Five-year ROI reaches 110.77% and total cumulative return in cash records $204,046. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,559/mo property income covering a $2,740/mo payment rather than investor’s personal income.
Single Family
Built in 1974
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23238, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,096 (100%) |
| Owner Occupied HU | 7,702 (63.7%) |
| Renter Occupied HU | 3,836 (31.7%) |
| Vacant Housing Units | 558 ( 4.6%) |
| Median Home Value | $471,764 |
| Average Home Value | $590,169 |
Housing Distribution
Address Breakdown
Residential
12,931
Single Family
10,176
Multi-Family
2,755
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices