Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10101 S Gessner Rd APT 910, Houston, TX, 77071 offers a 26.11% rental yield on a $102,000 purchase with $2,219/mo rent. Total monthly income registers $2,219/mo, and a $499/mo payment leaves $1,089/mo available for distribution. Annual cash flow reaches $13,067/yr on $33,813 to close, and return on cash invested stands at 58.55% in year one. Equity gained on principal adds $658/yr while 5% annual appreciation supports $28,181 over five years. Portfolio math shows five-year ROI at 316.48% and total cumulative return in cash at $107,012. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,219/mo property income against a $499/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
2.02 Acres lot
$N/A/sqft
$405 monthly HOA
Neighborhood data shown for ZIP Code: 77071, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 5,330 (52.6%) |
| Renter Occupied HU | 4,280 (42.2%) |
| Vacant Housing Units | 522 ( 5.2%) |
| Median Home Value | $273,063 |
| Average Home Value | $307,273 |
Residential
10,557
Single Family
6,009
Multi-Family
4,548
Businesses
453
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for rent | $1,150 |
| 2024-08-18 | Listed for sale | $102,000 |
| 2022-07-31 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $1692.29 | 18.24% | $83,993 | 29.22% |
| 2022-08-31 | $1431.23 | N/A | $65,000 | 5.99% |
| 2021-08-31 | N/A | N/A | $61,329 | 13.77% |
Listed by: Ziad Al Kayali • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #79775580
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
