10100 NE Crooked River Dr UNIT 28TerrebonneOR97760
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 10100 NE Crooked River Dr UNIT 28, Terrebonne, OR, 97760 in Terrebonne. At $175,000 it earns $1,371/mo in rent and distributes $315/mo to the owner after the $787/mo payment, a consistent 9.4% yield. DSCR 1.74 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $48,349 in value; $1,612/yr in principal paydown compounds ownership stake. Total projected return: $86,529.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $315 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,371 |
| Total Monthly Debt Service | $987 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97760, Terrebonne, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,829 (100%) |
| Owner Occupied HU | 3,036 (79.3%) |
| Renter Occupied HU | 386 (10.1%) |
| Vacant Housing Units | 407 (10.6%) |
| Median Home Value | $580,061 |
| Average Home Value | $655,242 |
Housing Distribution
Address Breakdown
Residential
3,413
Single Family
3,405
Multi-Family
8
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97760, Terrebonne, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,829 (100%) |
| Owner Occupied HU | 3,036 (79.3%) |
| Renter Occupied HU | 386 (10.1%) |
| Vacant Housing Units | 407 (10.6%) |
| Median Home Value | $580,061 |
| Average Home Value | $655,242 |
Housing Distribution
Address Breakdown
Residential
3,413
Single Family
3,405
Multi-Family
8
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • John L Scott Bend
Mls Name: Oregon Datashare
Mls ID: #220208911