1010 W 3rd AveSan ManuelAZ85631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Manuel at 1010 W 3rd Ave, San Manuel, AZ, 85631 offers a 8.77% rental yield on a $210,000 purchase with $1,534/mo rent. Total monthly income registers $1,534/mo, and a $1,028/mo payment leaves $293/mo available for distribution. Annual cash flow reaches $3,510/yr on $69,615 to close, and return on cash invested stands at 24.95% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 129.55% and total cumulative return in cash at $90,184. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,534/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85631, San Manuel, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,621 (100%) |
| Owner Occupied HU | 1,135 (70.0%) |
| Renter Occupied HU | 292 (18.0%) |
| Vacant Housing Units | 194 (12.0%) |
| Median Home Value | $111,155 |
| Average Home Value | $243,676 |
Housing Distribution
Address Breakdown
Residential
1,340
Single Family
1,340
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Criser • Oracle Land & Homes
Mls Name: MLS of Southern Arizona
Mls ID: #22527611