Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Mountain at 1010 Vista Ridge Dr, Round Mountain, TX, 78663 generates $7,200/mo in rent, after a $7,733/mo payment. Total monthly income is $7,200/mo. Return on cash invested sits at 10.91% in year one, and rental yield is 5.47% on a $1,580,000 entry. Equity gained on principal adds $10,195/yr, while 5% annual appreciation builds toward $436,525 over five years. Five-year ROI reaches 55.73% and total cumulative return in cash sums $285,276. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,200/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
5.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78663, Round Mountain, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 297 (62.1%) |
| Renter Occupied HU | 41 ( 8.6%) |
| Vacant Housing Units | 140 (29.3%) |
| Median Home Value | $524,351 |
| Average Home Value | $700,530 |
Residential
408
Single Family
408
Multi-Family
0
Businesses
46
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robin Coleman • Coldwell Banker Realty
Mls Name: Unlock MLS
Mls ID: #3650725
