1010 Jackson StMarysvilleKS66508
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowReliable, bankable, and well-priced, 1010 Jackson St, Marysville, KS, 66508 in Marysville delivers $1,678/mo in gross rent and $414/mo in net monthly income at a $190,000 entry. The 10.6% yield and 1.96 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $52,494 over five years and $1,750/yr in equity from loan paydown, total projected return is $99,099.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 7.9% |
| Monthly Cash Flow | $414 | $450 |
City averages based on Marysville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,678 |
| Total Monthly Debt Service | $1,188 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66508, Marysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,054 (100%) |
| Owner Occupied HU | 1,285 (62.6%) |
| Renter Occupied HU | 526 (25.6%) |
| Vacant Housing Units | 243 (11.8%) |
| Median Home Value | $138,246 |
| Average Home Value | $172,008 |
Housing Distribution
Address Breakdown
Residential
1,862
Single Family
1,795
Multi-Family
67
Businesses
246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66508, Marysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,054 (100%) |
| Owner Occupied HU | 1,285 (62.6%) |
| Renter Occupied HU | 526 (25.6%) |
| Vacant Housing Units | 243 (11.8%) |
| Median Home Value | $138,246 |
| Average Home Value | $172,008 |
Housing Distribution
Address Breakdown
Residential
1,862
Single Family
1,795
Multi-Family
67
Businesses
246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: My State MLS
Mls ID: #11664578