1010 Highway 362 W, Williamson, GA, 30292 | $184/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1010 Highway 362 W, Williamson, GA, 30292 | $184/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1884 sft

34 Parham St, Warm Springs, GA, 31830

3 Bed
1 Bath
999 sft

30 Cedar St, Woodbury, GA, 30293

4 Bed
2 Bath
1782 sft

874 River Rd, Warm Springs, GA, 31830

3 Bed
1 Bath
980 sft

124 Dogwood Ln, Woodbury, GA, 30293

Nearby investment properties with comparable prices

4 Bed
2 Bath
1782 sft

874 River Rd, Warm Springs, GA, 31830

3 Bed
1 Bath
999 sft

30 Cedar St, Woodbury, GA, 30293

2 Bed
1 Bath
840 sft

116 Green St, Warm Springs, GA, 31830

3 Bed
1 Bath
1008 sft

7622 Callaway Rd, Greenville, GA, 30222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Williamson at 1010 Highway 362 W, Williamson, GA, 30292 generates $924/mo in rent and, after a $595/mo payment, leaves $184/mo in cash flow. Total monthly income is $924/mo, and annual cash flow is $2,211/yr on $40,277 invested. Return on cash invested sits at 25.4% in year one, and rental yield is 9.13% on a $121,500 entry. Equity gained on principal adds $784/yr, while 5% annual appreciation builds toward $33,568 over five years. Five-year ROI reaches 132.22% and total cumulative return in cash sums $53,254. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $924/mo property income rather than buyer’s personal income.

Single Family

Built in 1948

0.87 Acres lot

$N/A/sqft

No HOA

More details about the property

This ranch style single family home built in 1948 offers 2 bedrooms and 1 bathrooms with approximately 816 square feet of living space on a .87 acre lot. No Buyer Premium on this property. The buyer has the right to select their own title/closing company. The buyer is responsible for all closing costs in this transaction. It is a criminal offense to trespass on this property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30292, Williamson, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,532 (100%)
Owner Occupied HU	2,001 (79.0%)
Renter Occupied HU	403 (15.9%)
Vacant Housing Units	128 ( 5.1%)
Median Home Value	$301,102
Average Home Value	$329,708