1010 Flymm Smith RdWaterlooSC29384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,502/mo, and a $1,346/mo payment. Purchase price stands at $275,000, and rental yield measures 6.55% with $1,502/mo rent. Return on cash invested shows 18.13% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 93% and total cumulative return in cash records $84,779. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,502/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29384, Waterloo, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,693 (100%) |
| Owner Occupied HU | 1,597 (59.3%) |
| Renter Occupied HU | 296 (11.0%) |
| Vacant Housing Units | 800 (29.7%) |
| Median Home Value | $206,618 |
| Average Home Value | $221,493 |
Housing Distribution
Address Breakdown
Residential
2,067
Single Family
2,067
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judy Smith • NorthGroup Real Estate
Mls Name: SAR
Mls ID: #328514