Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Canyon at 1010 Cimarron Trl, Canyon, TX, 79015 generates $2,114/mo in rent and, after a $1,346/mo payment, leaves $158/mo in cash flow. Total monthly income is $2,114/mo, and annual cash flow is $1,901/yr on $91,163 invested. Return on cash invested sits at 21.99% in year one, and rental yield is 9.22% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 115.27% and total cumulative return in cash sums $105,083. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,114/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79015, Canyon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,282 (100%) |
| Owner Occupied HU | 5,918 (57.6%) |
| Renter Occupied HU | 3,256 (31.7%) |
| Vacant Housing Units | 1,108 (10.8%) |
| Median Home Value | $368,175 |
| Average Home Value | $412,640 |
Residential
9,529
Single Family
8,951
Multi-Family
578
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $275,000 |
| 2021-05-17 | Sold | N/A |
| 2021-04-04 | Pending sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | N/A | N/A | $262,015 | 12.33% |
| 2023-06-04 | $4109.87 | -3.48% | $233,245 | 9.52% |
| 2022-06-04 | $4257.83 | 15.22% | $212,975 | 24.00% |
Listed by: Chancy Via • Palo Duro Real Estate
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-5023
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
