Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Terrell Hills at 101 Zambrano Rd, Terrell Hills, TX, 78209 with 5% annual appreciation on a $499,000 basis while $4,300/mo rent supports operations. Total monthly income totals $4,300/mo and a $2,442/mo payment preserves $752/mo for cash returns. Annual cash flow comes to $9,023/yr on $165,419 deployed, and return on cash invested reaches 25.36% in year one. Equity gained on principal adds $3,220/yr, and five-year appreciation sums $137,865 alongside rental yield of 10.34%. Five-year ROI measures 133.29% and total cumulative return in cash totals $220,482.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,300/mo property income versus a $2,442/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1953
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $499,000 |
| 2024-07-06 | Listing removed | N/A |
| 2024-07-02 | Listed for rent | $2,495 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6616.28 | -7.68% | $385,990 | 10.00% |
| 2022-08-15 | $7166.67 | N/A | $350,900 | 10.00% |
| 2021-08-15 | N/A | N/A | $319,000 | -4.53% |
Listed by: Jane Delmer • Embrey Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1801100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
