101 Willow Ridge CirThomasvilleGA31757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thomasville at 101 Willow Ridge Cir, Thomasville, GA, 31757 with 5% annual appreciation on a $450,000 basis while $3,775/mo rent supports operations. Total monthly income totals $3,775/mo and a $2,203/mo payment preserves $1,036/mo for cash returns. Annual cash flow comes to $12,429/yr on $149,175 deployed, and return on cash invested reaches 28.24% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,327 alongside rental yield of 10.07%. Five-year ROI measures 147.38% and total cumulative return in cash totals $219,858.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,775/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
4.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31757, Thomasville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,934 (100%) |
| Owner Occupied HU | 3,308 (67.0%) |
| Renter Occupied HU | 1,188 (24.1%) |
| Vacant Housing Units | 438 ( 8.9%) |
| Median Home Value | $293,182 |
| Average Home Value | $327,185 |
Housing Distribution
Address Breakdown
Residential
4,853
Single Family
4,761
Multi-Family
92
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah L Thompson • Avenues Real Estate Partners
Mls Name: TBR
Mls ID: #394715