101 Waterman Street, East Barre, VT, 05641 | $606/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

101 Waterman Street, East Barre, VT, 05641 | $606/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2718 sft

1227 Roxbury Mountain Road, Warren, VT, 05674

5 Bed
3 Bath
2518 sft

33 School Street, Randolph, VT, 05060

4 Bed
3 Bath
3067 sft

196 Adam Hill Road, Northfield, VT, 05663

4 Bed
3 Bath
2177 sft

28 Forest Street, Randolph, VT, 05060

Nearby investment properties with comparable prices

4 Bed
2 Bath
1152 sft

3723 Route 14S, Randolph Center, VT, 05061

3 Bed
2 Bath
1038 sft

89 Falcon East Loop, Rochester, VT, 05767

5 Bed
2 Bath
2191 sft

18 Ferno Road, Williamstown, VT, 05679

3 Bed
2 Bath
2074 sft

140 Pleasant Street, Williamstown, VT, 05679

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in East Barre at 101 Waterman Street, East Barre, VT, 05641 priced at $499,900 pairs $3,932/mo rent with $606/mo cash flow after a $2,447/mo payment. Total monthly income equals $3,932/mo, and annual cash flow comes to $7,272/yr on $165,717 invested. Return on cash invested is 24.3% in year one, and rental yield stands at 9.44% on a $499,900 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,113 by year five. Five-year ROI measures 127% and total cumulative return in cash reaches $210,468. For financing, Ziffy Mortgage’s DSCR program evaluates $3,932/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2003

0.90 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautifully maintained Colonial-style home offers the perfect balance of timeless character and thoughtful updates. With 3 spacious bedrooms and 2.5 bathrooms, this inviting home provides plenty of space and comfort for everyday living. Enjoy peaceful outdoor spaces from the charming front entryway to the country-like feel of the rear porch. A newly built 2-car garage provides excellent storage for vehicles, tools, and gear. Inside, the warm and welcoming interior features updated finishes throughout, a cozy wood fireplace in the living room, and a family room pellet stove for added comfort during cooler months. The main level flows seamlessly with a layout designed for both everyday function and relaxation. Upstairs, the primary suite includes a walk-in closet and a bathroom with a soaking tub, while two additional bedrooms and a full bath offer convivence for all lifestyles. A bright and airy nook provides a perfect spot for reading, working from home, or quiet reflection. The recent addition of a basement bonus space for hobbies, recreation, or gatherings adds extra usable space, while maintaining ample storage. Located just minutes from town, local schools, Milestone trails and the vast snowmobile trails, this home combines convenience with classic appeal. Dont miss your chance to make this special property yoursschedule your private showing today! Showings begin on 5/16.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05641, Barre, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,187 (100%)
Owner Occupied HU	4,984 (60.9%)
Renter Occupied HU	2,480 (30.3%)
Vacant Housing Units	723 ( 8.8%)
Median Home Value	$268,785
Average Home Value	$310,666