101 W North Water StBethanyIL61914
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethany at 101 W North Water St, Bethany, IL, 61914 priced at $174,900 converts $944/mo rent into after a $856/mo obligation. Total monthly income equals $944/mo. Return on cash invested prints 14.34% in year one, and rental yield reads 6.48% against a $174,900 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,322 by year five. Five-year ROI reaches 73.95% and total cumulative return in cash sums $42,876. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $944/mo property income covering a $856/mo payment, not borrower’s personal income.
Single Family
Built in 1878
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61914, Bethany, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 869 (100%) |
| Owner Occupied HU | 655 (75.4%) |
| Renter Occupied HU | 131 (15.1%) |
| Vacant Housing Units | 83 ( 9.6%) |
| Median Home Value | $129,821 |
| Average Home Value | $177,073 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
