101 Trellis Ct, Summerville, SC, 29486 | $603/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1304 sft

128 Coosawatchie St, Summerville, SC, 29485

3 Bed
2 Bath
1094 sft

333 Clearwater Dr, Goose Creek, SC, 29445

2 Bed
2 Bath
1225 sft

4322 Briarstone Ct, North Charleston, SC, 29418

3 Bed
2 Bath
1248 sft

209 Lipman St, Summerville, SC, 29483

Nearby investment properties with comparable prices

3 Bed
3 Bath
1450 sft

418 Green Fern Dr, Summerville, SC, 29483

3 Bed
3 Bath
1450 sft

468 Green Fern Dr, Summerville, SC, 29483

3 Bed
3 Bath
1796 sft

741 Ridgley Dr, Summerville, SC, 29486

$ 280,890

ROI

Cash Flow/m

3 Bed
3 Bath
1825 sft

400 Tiliwa St, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 101 Trellis Ct, Summerville, SC, 29486 uses $109,395 cash to close to unlock $7,233/yr annual cash flow and $603/mo monthly cash flow. Total monthly income runs $2,567/mo, and a $1,615/mo payment keeps the spread at $603/mo. Purchase price stands at $330,000, and rental yield measures 9.33% with $2,567/mo rent. Return on cash invested shows 26.52% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 137.99% and total cumulative return in cash records $150,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,567/mo property income covering a $1,615/mo payment rather than investor’s personal income.

Single Family

Built in 1989

7,405 sqft lot

$N/A/sqft

No HOA