101 Silver Way WHorseshoe BayTX78657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Horseshoe Bay at 101 Silver Way W, Horseshoe Bay, TX, 78657 priced at $1,699,000 pairs $5,400/mo rent with after a $8,316/mo payment. Total monthly income equals $5,400/mo. Return on cash invested is 5.8% in year one, and rental yield stands at 3.81% on a $1,699,000 basis. Equity gained on principal adds $10,963/yr, and 5% annual appreciation accumulates to $469,402 by year five. Five-year ROI measures 28.34% and total cumulative return in cash reaches $155,993. For financing, Ziffy Mortgage’s DSCR program evaluates $5,400/mo property income against a $8,316/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Housing Distribution
Address Breakdown
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judy Greutman • Walzel Properties - Corporate Office
Mls Name: Unlock MLS
Mls ID: #5941396