101 Shirley DrCumberlandRI02864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cumberland at 101 Shirley Dr, Cumberland, RI, 02864 priced at $512,500 pairs $3,440/mo rent with $95/mo cash flow after a $2,508/mo payment. Total monthly income equals $3,440/mo, and annual cash flow comes to $1,139/yr on $168,613 invested. Return on cash invested is 20.74% in year one, and rental yield stands at 8.05% on a $512,500 basis. Equity gained on principal adds $3,307/yr, and 5% annual appreciation accumulates to $141,594 by year five. Five-year ROI measures 107.68% and total cumulative return in cash reaches $181,556. For financing, Ziffy Mortgage’s DSCR program evaluates $3,440/mo property income against a $2,508/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1954
9,147 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deb Hackett • RE/MAX Town & Country
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1382683
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.