101 S Rock Rd APT 6DerbyKS67037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derby at 101 S Rock Rd APT 6, Derby, KS, 67037 listed at $136,000 pairs $1,216/mo rent with a $666/mo payment to leave $311/mo cash flow. Total monthly income runs $1,216/mo, and annual cash flow reaches $3,730/yr on $45,084 cash to close. Return on cash invested measures 28.18% in year one, and rental yield registers 10.73% at a $136,000 basis. Equity gained on principal adds $878/yr, and annual property appreciation at 5% supports $37,574 by year five. Five-year ROI tracks 147.84% and total cumulative return in cash totals $66,650. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,216/mo property income relative to a $666/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67037, Derby, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,872 (100%) |
| Owner Occupied HU | 8,472 (65.8%) |
| Renter Occupied HU | 3,554 (27.6%) |
| Vacant Housing Units | 846 ( 6.6%) |
| Median Home Value | $268,132 |
| Average Home Value | $302,133 |
Housing Distribution
Address Breakdown
Residential
12,270
Single Family
10,678
Multi-Family
1,592
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices