101 S Players Club Dr APT 9103TucsonAZ85745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 101 S Players Club Dr APT 9103, Tucson, AZ, 85745 generates $1,634/mo in rent and, after a $1,052/mo payment, leaves $363/mo in cash flow. Total monthly income is $1,634/mo, and annual cash flow is $4,361/yr on $71,272 invested. Return on cash invested sits at 26.03% in year one, and rental yield is 9.12% on a $214,999 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation builds toward $59,400 over five years. Five-year ROI reaches 135.32% and total cumulative return in cash sums $96,445. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,634/mo property income rather than buyer’s personal income.
Condo
Built in 1996
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85745, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,669 (100%) |
| Owner Occupied HU | 11,090 (59.4%) |
| Renter Occupied HU | 6,013 (32.2%) |
| Vacant Housing Units | 1,566 ( 8.4%) |
| Median Home Value | $368,677 |
| Average Home Value | $413,651 |
Housing Distribution
Address Breakdown
Residential
16,954
Single Family
13,628
Multi-Family
3,326
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices