101 S Players Club Dr APT 22201TucsonAZ85745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucson at 101 S Players Club Dr APT 22201, Tucson, AZ, 85745 offers a 8.52% rental yield on a $224,900 purchase with $1,596/mo rent. Total monthly income registers $1,596/mo, and a $1,101/mo payment leaves $266/mo available for distribution. Annual cash flow reaches $3,196/yr on $74,554 to close, and return on cash invested stands at 24.2% in year one. Equity gained on principal adds $1,451/yr while 5% annual appreciation supports $62,136 over five years. Portfolio math shows five-year ROI at 125.52% and total cumulative return in cash at $93,577. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,596/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1996
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85745, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,669 (100%) |
| Owner Occupied HU | 11,090 (59.4%) |
| Renter Occupied HU | 6,013 (32.2%) |
| Vacant Housing Units | 1,566 ( 8.4%) |
| Median Home Value | $368,677 |
| Average Home Value | $413,651 |
Housing Distribution
Address Breakdown
Residential
16,954
Single Family
13,628
Multi-Family
3,326
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices