101 S Eola Dr UNIT 902OrlandoFL32801
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 101 S Eola Dr UNIT 902, Orlando, FL, 32801 in Orlando is the 1.57 coverage ratio: rent of $2,236/mo versus a $1,428/mo debt payment on a $317,500 property. Rental yield 8.45%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $87,719 by year five, with $2,924/yr in equity from paydown. Total projected cumulative return: $129,339.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.1% |
| Monthly Cash Flow | $(1,378) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,236 |
| Total Monthly Debt Service | $1,981 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2008
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32801, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,230 (100%) |
| Owner Occupied HU | 2,287 (17.3%) |
| Renter Occupied HU | 9,346 (70.6%) |
| Vacant Housing Units | 1,597 (12.1%) |
| Median Home Value | $542,597 |
| Average Home Value | $658,991 |
Housing Distribution
Address Breakdown
Residential
13,189
Single Family
2,508
Multi-Family
10,681
Businesses
1,726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2008
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32801, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,230 (100%) |
| Owner Occupied HU | 2,287 (17.3%) |
| Renter Occupied HU | 9,346 (70.6%) |
| Vacant Housing Units | 1,597 (12.1%) |
| Median Home Value | $542,597 |
| Average Home Value | $658,991 |
Housing Distribution
Address Breakdown
Residential
13,189
Single Family
2,508
Multi-Family
10,681
Businesses
1,726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices