101 Rockcrest Dr, South Charleston, WV, 25309 | $360/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
2 Bath
2240 sft

5148 Big Tyler Rd, Charleston, WV, 25313

3 Bed
2 Bath
1824 sft

503 Montrose Dr, South Charleston, WV, 25303

3 Bed
2 Bath
2071 sft

12 Villa Est, Charleston, WV, 25311

3 Bed
2 Bath
1520 sft

305 Fir St, Eleanor, WV, 25070

Nearby investment properties with comparable prices

3 Bed
2 Bath
1920 sft

303 Monroe St, South Charleston, WV, 25303

3 Bed
2 Bath
1940 sft

96 Bridge St, Winfield, WV, 25213

3 Bed
3 Bath
2100 sft

407 Lin Muir Ln, Hurricane, WV, 25526

4 Bed
3 Bath
2322 sft

154 Hicks Ln, Charleston, WV, 25306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Charleston at 101 Rockcrest Dr, South Charleston, WV, 25309 priced at $325,000 converts $2,253/mo rent into $360/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,253/mo, and annual cash flow totals $4,320/yr on $107,738 invested. Return on cash invested prints 23.92% in year one, and rental yield reads 8.32% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 123.9% and total cumulative return in cash sums $133,489. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,253/mo property income covering a $1,591/mo payment, not borrower’s personal income.

Single Family

Built in 1994

7,753 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25309, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,296 (100%)
Owner Occupied HU	3,854 (61.2%)
Renter Occupied HU	1,780 (28.3%)
Vacant Housing Units	662 (10.5%)
Median Home Value	$155,048
Average Home Value	$190,559