Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 101 Randy Way, Dallas, GA, 30132 generates $2,707/mo in rent and, after a $1,591/mo payment, leaves $729/mo in cash flow. Total monthly income is $2,707/mo, and annual cash flow is $8,745/yr on $107,738 invested. Return on cash invested sits at 28.03% in year one, and rental yield is 10% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 146.23% and total cumulative return in cash sums $157,549. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,707/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
9,583 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stenisha Reed • Solutions First Realty, LLC.
Mls Name: FMLS GA
Mls ID: #7647272
