101 Queen StBristolTN37620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 101 Queen St, Bristol, TN, 37620 offers $3,467/mo rent that, after a $1,835/mo payment, leaves $1,223/mo cash flow. Total monthly income is $3,467/mo, and annual cash flow is $14,672/yr on $124,312 cash. Return on cash invested measures 31.71% in year one, and rental yield stands at 11.09% at a $374,999 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,605 by year five. Five-year ROI records 165.86% and total cumulative return in cash reaches $206,187. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,467/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37620, Bristol, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,823 (100%) |
| Owner Occupied HU | 12,091 (64.2%) |
| Renter Occupied HU | 4,843 (25.7%) |
| Vacant Housing Units | 1,889 (10.0%) |
| Median Home Value | $251,361 |
| Average Home Value | $267,384 |
Housing Distribution
Address Breakdown
Residential
18,197
Single Family
17,543
Multi-Family
654
Businesses
1,339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices