101 Niantic River RdWaterfordCT06385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterford at 101 Niantic River Rd, Waterford, CT, 06385 generates $3,214/mo in rent, after a $2,325/mo payment. Total monthly income is $3,214/mo. Return on cash invested sits at 19.81% in year one, and rental yield is 8.12% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 103.08% and total cumulative return in cash sums $162,319. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,214/mo property income rather than buyer’s personal income.
Single Family
Built in 1921
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Bill Heenan Team • William Raveis Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24084699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.