101 Nadia CourtPort JeffersonNY11777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Jefferson at 101 Nadia Court, Port Jefferson, NY, 11777 priced at $989,000 converts $66,000/mo rent into $59,395/mo cash flow after a $4,841/mo obligation. Total monthly income equals $66,000/mo, and annual cash flow totals $712,743/yr on $325,381 invested. Return on cash invested prints 239.11% in year one, and rental yield reads 80.08% against a $989,000 entry. Equity gained on principal adds $6,382/yr, while 5% annual appreciation compiles into $273,242 by year five. Five-year ROI reaches 1278.91% and total cumulative return in cash sums $4,161,342. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $66,000/mo property income covering a $4,841/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11777, Port Jefferson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,142 (100%) |
| Owner Occupied HU | 2,654 (64.1%) |
| Renter Occupied HU | 1,254 (30.3%) |
| Vacant Housing Units | 234 ( 5.6%) |
| Median Home Value | $723,229 |
| Average Home Value | $860,719 |
Housing Distribution
Address Breakdown
Residential
3,917
Single Family
3,394
Multi-Family
523
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Stowell • Howard Hanna Coach
Mls Name: OneKey MLS
Mls ID: #899492