101 N Southwind TrlClevelandTX77328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cleveland at 101 N Southwind Trl, Cleveland, TX, 77328 priced at $224,800 converts $1,932/mo rent into $334/mo cash flow after a $1,100/mo obligation. Total monthly income equals $1,932/mo, and annual cash flow totals $4,004/yr on $74,521 invested. Return on cash invested prints 25.28% in year one, and rental yield reads 10.31% against a $224,800 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation compiles into $62,108 by year five. Five-year ROI reaches 132.89% and total cumulative return in cash sums $99,030. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,932/mo property income covering a $1,100/mo payment, not borrower’s personal income.
Single Family
Built in 2013
1.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77328, Cleveland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,134 (100%) |
| Owner Occupied HU | 5,423 (76.0%) |
| Renter Occupied HU | 976 (13.7%) |
| Vacant Housing Units | 735 (10.3%) |
| Median Home Value | $258,796 |
| Average Home Value | $360,393 |
Housing Distribution
Address Breakdown
Residential
6,637
Single Family
6,636
Multi-Family
1
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices