Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 101 N Hadley Rd, Godley, TX, 76044 listed at $499,900 pairs $4,200/mo rent with a $2,447/mo payment to leave $557/mo cash flow. Total monthly income runs $4,200/mo, and annual cash flow reaches $6,689/yr on $165,717 cash to close. Return on cash invested measures 23.95% in year one, and rental yield registers 10.08% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 125.94% and total cumulative return in cash totals $208,704. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,200/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Price change | $499,900 |
| 2024-12-20 | Price change | $500,000 |
| 2024-12-12 | Price change | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $471,998 | N/A |
| 2023-07-01 | $9345.95 | 141.51% | $471,998 | 9.63% |
| 2022-07-01 | $3869.84 | 226.63% | $430,544 | 804.31% |
Listed by: Mark Costello • The Costello Group, LLC
Mls Name: NTREIS
Mls ID: #20661593
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
