The Pinecrest Plan, Coppenger Place, Godley, TX, 76044 | $218/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Pinecrest Plan, Coppenger Place, Godley, TX, 76044 | $218/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2339 sft

The Stonebridge Plan, Coppenger Place, Godley, TX, 76044

4 Bed
3 Bath
2593 sft

The Woodhaven Plan, Coppenger Place, Godley, TX, 76044

4 Bed
4 Bath
2860 sft

The Meadowbrook Plan, Coppenger Place, Godley, TX, 76044

4 Bed
3 Bath
2985 sft

6016 Bella Terra Ln, Godley, TX, 76044

Nearby investment properties with comparable prices

3 Bed
3 Bath
2940 sft

The Thorntree Plan, Coppenger Place, Godley, TX, 76044

5 Bed
2 Bath
2652 sft

7140 Hayworth Hwy, Granbury, TX, 76048

4 Bed
2 Bath
2546 sft

6335 Weatherby Rd, Granbury, TX, 76049

3 Bed
2 Bath
2060 sft

5807 Pebble Beach Dr, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Godley at The Pinecrest Plan, Coppenger Place, Godley, TX, 76044 offers $4,200/mo rent that, after a $2,741/mo payment, leaves $218/mo cash flow. Total monthly income is $4,200/mo, and annual cash flow is $2,612/yr on $184,237 cash. Return on cash invested measures 21.48% in year one, and rental yield stands at 9% at a $559,990 entry. Equity gained on principal adds $3,614/yr while 5% annual appreciation compounds into $154,715 by year five. Five-year ROI records 112.45% and total cumulative return in cash reaches $207,170. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,200/mo property income versus a $2,741/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Pinecrest floor plan offers 2,969 sq. ft. of beautifully designed living space, perfect for multi-generational families. The home includes a dedicated multi-gen suite, featuring a private bedroom, full bath, and living area, providing independence and comfort for extended family or guests. The main living area centers around an open-concept family room, kitchen, and dining area, creating a seamless space for gathering and entertaining. The kitchen is equipped with a large island, ample counter space, and a walk-in pantry, combining style with everyday practicality. The primary suite serves as a private retreat, complete with an en-suite bath that includes dual sinks, a soaking tub, a separate shower, and a spacious walk-in closet. Additional bedrooms are positioned for privacy and convenience, making them perfect for family members or visitors. With its thoughtful layout, multi-gen suite, and flexible spaces, the Pinecrest offers 2,969 sq. ft. of comfort, style, and functionality, making it the perfect home for modern families seeking a balance of togetherness and independence.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76044, Godley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,579 (100%)
Owner Occupied HU	2,998 (83.8%)
Renter Occupied HU	342 ( 9.6%)
Vacant Housing Units	239 ( 6.7%)
Median Home Value	$424,069
Average Home Value	$550,357