Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Lavaca at 101 N Bauer Dr, Port Lavaca, TX, 77979 earns $72/mo cash flow from $886/mo rent with a $560/mo payment. Total monthly income totals $886/mo, and annual cash flow totals $867/yr on $37,943 capital. ROI tracks 22.2% on current figures, and rental yield reads 9.29% at a $114,459 purchase. Equity gained on principal adds $739/yr, and 5% annual appreciation supports $31,623 over five years. Five-year ROI reaches 116.4% and total cumulative return in cash sums $44,167. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $886/mo property income instead of your personal income.
Single Family
Built in 1954
9,879 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Listed for sale | $114,459 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $105,425 | 10.00% |
| 2023-02-12 | $999.63 | -23.46% | $95,841 | 10.00% |
| 2022-02-12 | $1306.00 | -2.25% | $87,128 | 10.00% |
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls Provider:
Mls ID: #783496
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
