101 McGilpin Rd, Sturbridge, MA, 01566 | 7.47% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

101 McGilpin Rd, Sturbridge, MA, 01566 | 7.47% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4657 sft

89 Cooksville Rd, Somers, CT, 06071

3 Bed
3 Bath
3418 sft

8 Franklin Woods Dr, Somers, CT, 06071

3 Bed
2 Bath
2033 sft

6 Turnpike Road, Somers, CT, 06071

3 Bed
3 Bath
2926 sft

12 & 16 Haas Road, Somers, CT, 06071

Nearby investment properties with comparable prices

3 Bed
4 Bath
2502 sft

187 Chaplin Road, Eastford, CT, 06242

5 Bed
5 Bath
4386 sft

15 Forest Lane, Tolland, CT, 06084

5 Bed
4 Bath
3358 sft

21 Farmbrook Drive, Tolland, CT, 06084

4 Bed
3 Bath
4657 sft

89 Cooksville Rd, Somers, CT, 06071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sturbridge at 101 McGilpin Rd, Sturbridge, MA, 01566 priced at $845,000 pairs $5,263/mo rent with after a $4,136/mo payment. Total monthly income equals $5,263/mo. Return on cash invested is 19.79% in year one, and rental yield stands at 7.47% on a $845,000 basis. Equity gained on principal adds $5,453/yr, and 5% annual appreciation accumulates to $233,458 by year five. Five-year ROI measures 102.3% and total cumulative return in cash reaches $284,400. For financing, Ziffy Mortgage’s DSCR program evaluates $5,263/mo property income against a $4,136/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2003

1.04 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 101 Mcgilpin Road, a stunning custom built colonial in a desirable Sturbridge neighborhood! Beautifully appointed on a lush and private lot, the yard features mature landscaping and natural beauty at every turn. Enter to find hardwood floors and 9' ceilings with a fantastic floor plan. The heart of the home features a spacious kitchen with SS appliances, opening up to a vaulted family room with a gas fireplace and large windows. The dining room features a tray ceiling and wainscotting. The living room doubles as an office with French doors. A large heated sunroom, plenty of closets, a half bath, and laundry complete the first floor. Upstairs, you'll find 3 large bedrooms plus a cathedral ceiling primary suite with a gas stove, massive closet, and bonus room. The vaulted primary bath offers a skylight and whirlpool tub. Outside there is a great patio, gazebo wired for a hot tub, two large sheds. A small clearing in the woods offers fun for all plus walking trails nearby.