Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burnet at 101 Log Country Cove, Burnet, TX, 78611 generates $5,100/mo in rent, after a $5,849/mo payment. Total monthly income is $5,100/mo. Return on cash invested sits at 9.75% in year one, and rental yield is 5.12% on a $1,195,000 entry. Equity gained on principal adds $7,711/yr, while 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 49.52% and total cumulative return in cash sums $191,738. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,100/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
5.04 Acres lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $1,195,000 |
| 2022-11-19 | Listing removed | N/A |
| 2022-09-30 | Listed for sale | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $12688.33 | 4.33% | $1,030,315 | 4.53% |
| 2023-03-31 | $12161.45 | -14.43% | $985,690 | N/A |
| 2022-03-31 | $14212.66 | 18.12% | $985,690 | 21.52% |
Listed by: Sean Kistler • The Martin Company
Mls Name: HLMLS
Mls Provider:
Mls ID: #172658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
