Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 101 Laurel Ave, Staten Island, NY, 10304 at $753,000 posts ROI 21.02% with $198/mo cash flow from $5,227/mo rent. Total monthly income equals $5,227/mo, and annual cash flow records $2,378/yr on $247,737 to close. Return on cash invested measures 21.02% and rental yield reads 8.33% at the current $753,000. Equity gained on principal adds $4,859/yr, and 5% annual appreciation supports $208,040 by year five. Five-year ROI prints 109.42% and total cumulative return in cash totals $271,080.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,227/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1935
6,450 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Listed for sale | $753,000 |
| 2024-11-27 | Listing removed | $753,000 |
| 2024-10-23 | Price change | $753,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $4172.00 | N/A | $26,820 | -12.52% |
| 2023-08-06 | N/A | N/A | $30,660 | 22.84% |
| 2022-08-06 | N/A | N/A | $24,960 | 11.83% |
Listed by: JiaJie (Kai) Zheng • ProBase Real Estate
Mls Name: BNYMLS
Mls Provider:
Mls ID: #494781
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
