101 Larch DriveLog Lane VillageCO80705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Log Lane Village at 101 Larch Drive, Log Lane Village, CO, 80705 listed at $195,000 pairs $1,664/mo rent with a $954/mo payment to leave $528/mo cash flow. Total monthly income runs $1,664/mo, and annual cash flow reaches $6,336/yr on $64,643 cash to close. Return on cash invested measures 29.71% in year one, and rental yield registers 10.24% at a $195,000 basis. Equity gained on principal adds $1,258/yr, and annual property appreciation at 5% supports $53,875 by year five. Five-year ROI tracks 154.91% and total cumulative return in cash totals $100,138. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,664/mo property income relative to a $954/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1974
7,670 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80705, Log Lane Village, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 372 (100%) |
| Owner Occupied HU | 233 (62.6%) |
| Renter Occupied HU | 103 (27.7%) |
| Vacant Housing Units | 36 ( 9.7%) |
| Median Home Value | $400,649 |
| Average Home Value | $387,393 |
Housing Distribution
Address Breakdown
Residential
410
Single Family
410
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yadira Garcilazo-Rodriguez • Keller Williams Realty Downtown LLC
Mls Name: REcolorado
Mls ID: #9808614