101 Koasati Ct, Jarrell, TX, 76537 | $68/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

101 Koasati Ct, Jarrell, TX, 76537 | $68/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
634 sft

Casita A Plan, Leander Estates, Leander, TX, 78641

3 Bed
2 Bath
1680 sft

108 Muskogee Dr, Jarrell, TX, 76537

3 Bed 2 Bath Double Section Plan, Blue Sky Estates

3 Bed
2 Bath
1680 sft

3 Bed 2 Bath Double Section Plan, Blue Sky Estates, Jarrell, TX, 76537

3 Bed
2 Bath
1680 sft

204 Alabama Trl, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
2 Bath
1680 sft

100 Biloxi Ct, Jarrell, TX, 76537

3 Bed
2 Bath
1680 sft

204 Alabama Trl, Jarrell, TX, 76537

3 Bed
2 Bath
1680 sft

108 Muskogee Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1680 sft

3 Bed 2 Bath Double Section Plan, Blue Sky Estates, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at 101 Koasati Ct, Jarrell, TX, 76537 offers a 9.3% rental yield on a $105,900 purchase with $821/mo rent. Total monthly income registers $821/mo, and a $518/mo payment leaves $68/mo available for distribution. Annual cash flow reaches $819/yr on $35,106 to close, and return on cash invested stands at 22.24% in year one. Equity gained on principal adds $683/yr while 5% annual appreciation supports $29,258 over five years. Portfolio math shows five-year ROI at 116.65% and total cumulative return in cash at $40,952. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $821/mo property income against a $518/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

Your Dream Home Awaits! Welcome to this stunning 3-bedroom, 2-bathroom treasure, perfectly positioned on a desirable corner lot. With 1,680 square feet of stylish and comfortable living space, this home is a masterpiece of modern design and thoughtful details. Step Inside and Be Amazed: From the moment you enter, the open floor plan invites you to explore the seamless flow between the kitchen, living, and dining areas. Whether you're hosting vibrant gatherings or enjoying a cozy evening at home, this space is built for making memories. A Kitchen That Inspires: Calling all chefs and food enthusiasts! This kitchen is a showstopper, boasting a generous island with abundant workspace, a sleek breakfast bar for casual bites, and top-of-the-line stainless steel appliances. Ample cabinetry and rich vinyl wood flooring complete this culinary haven, blending functionality with elegance. Your Private Oasis: Unwind in the luxurious master suite, where relaxation takes center stage. Indulge in the spa-like en-suite bathroom, featuring a soothing garden tub, a separate walk-in shower, and a double vanity designed for your convenience. The additional two bedrooms are perfect for family or guests, offering comfort and versatility with a shared, beautifully styled bathroom. Outdoor Living at Its Best: Imagine sipping your morning coffee or hosting weekend barbecues on not one, but two covered porches. The corner lot location enhances privacy and curb appeal, making this home as charming

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281