Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanco at 101 Joseph Lilley, Blanco, TX, 78606 priced at $440,000 pairs $3,287/mo rent with $130/mo cash flow after a $2,154/mo payment. Total monthly income equals $3,287/mo, and annual cash flow comes to $1,562/yr on $145,860 invested. Return on cash invested is 20.98% in year one, and rental yield stands at 8.96% on a $440,000 basis. Equity gained on principal adds $2,839/yr, and 5% annual appreciation accumulates to $121,564 by year five. Five-year ROI measures 109.9% and total cumulative return in cash reaches $160,294. For financing, Ziffy Mortgage’s DSCR program evaluates $3,287/mo property income against a $2,154/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.29 Acres lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $440,000 |
| 2024-09-23 | Listing removed | $440,000 |
| 2024-08-31 | Price change | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $5700.74 | 560.39% | $439,000 | 549.31% |
| 2023-05-05 | $863.24 | -1.92% | $67,610 | 10.73% |
| 2022-05-05 | $880.14 | N/A | $61,060 | 144.73% |
Listed by: Mario Crosswell-Estefan • Truman and Saenz Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1863859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
