101 JOHNSON STREETRhinelanderWI54501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rhinelander at 101 JOHNSON STREET, Rhinelander, WI, 54501 offers a 9.62% rental yield on a $107,900 purchase with $865/mo rent. Total monthly income registers $865/mo, and a $528/mo payment leaves $141/mo available for distribution. Annual cash flow reaches $1,692/yr on $35,769 to close, and return on cash invested stands at 24.64% in year one. Equity gained on principal adds $696/yr while 5% annual appreciation supports $29,811 over five years. Portfolio math shows five-year ROI at 128.89% and total cumulative return in cash at $46,104. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $865/mo property income against a $528/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54501, Rhinelander, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,272 (100%) |
| Owner Occupied HU | 7,110 (57.9%) |
| Renter Occupied HU | 2,392 (19.5%) |
| Vacant Housing Units | 2,770 (22.6%) |
| Median Home Value | $249,582 |
| Average Home Value | $307,163 |
Housing Distribution
Address Breakdown
Residential
9,892
Single Family
9,187
Multi-Family
705
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NICHOLE GUENTHNER • 715 REALTY WI
Mls Name: WIREX MLS
Mls ID: #22600008