101 HUMMINGBIRD TrailCrescent CityFL32112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crescent City at 101 HUMMINGBIRD Trail, Crescent City, FL, 32112 offers a 9.23% rental yield on a $145,000 purchase with $1,115/mo rent. Total monthly income registers $1,115/mo, and a $710/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,830/yr on $48,068 to close, and return on cash invested stands at 23.72% in year one. Equity gained on principal adds $936/yr while 5% annual appreciation supports $40,061 over five years. Portfolio math shows five-year ROI at 123.87% and total cumulative return in cash at $59,540. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,115/mo property income against a $710/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1977
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32112, Crescent City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,041 (100%) |
| Owner Occupied HU | 2,488 (61.6%) |
| Renter Occupied HU | 704 (17.4%) |
| Vacant Housing Units | 849 (21.0%) |
| Median Home Value | $229,481 |
| Average Home Value | $338,020 |
Housing Distribution
Address Breakdown
Residential
3,323
Single Family
3,292
Multi-Family
31
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHELLI LYN BRAMMEIER • ST JOHNS REALTY AND MANAGEMENT LLC
Mls Name: realMLS
Mls ID: #2118082