101 Hardscrabble RoadBristolVT05443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 101 Hardscrabble Road, Bristol, VT, 05443 offers $2,196/mo rent that, after a $1,591/mo payment, leaves $34/mo cash flow. Total monthly income is $2,196/mo, and annual cash flow is $402/yr on $107,738 cash. Return on cash invested measures 20.28% in year one, and rental yield stands at 8.11% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 105.47% and total cumulative return in cash reaches $113,629. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,196/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1890
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05443, Bristol, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,078 (100%) |
| Owner Occupied HU | 2,174 (70.6%) |
| Renter Occupied HU | 628 (20.4%) |
| Vacant Housing Units | 276 ( 9.0%) |
| Median Home Value | $367,066 |
| Average Home Value | $370,167 |
Housing Distribution
Address Breakdown
Residential
2,821
Single Family
2,784
Multi-Family
37
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices